Financial Key Ratios
| Five-Year Summary (SEKm) | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Equity | 39 202 | 48 161 | 52 906 | 72 391 | 111 671 |
| Equity/Asset Ratio, % | 89% | 90% | 92% | 92% | 96% |
| Net Cash/(Net Debt) | 10 940 | 7 880 | 10 387 | 5 384 | 4 817 |
| Debt/Equity Ratio, Multiple | 0.09 | 0.07 | 0.07 | 0.07 | 0.03 |
| Net Asset Value | 39 202 | 48 161 | 52 906 | 72 391 | 111 671 |
| Net Asset Value per Share, SEK | 139 | 171 | 189 | 260 | 402 |
| Net Asset Value Change | −5% | −9% | −27% | 16% | 52% |
| Kinnevik Market Capitalisation | 20 826 | 30 386 | 40 191 | 90 246 | 115 929 |
| Market Price Class B Share at 31 December, SEK | 74 | 108 | 144 | 324 | 417 |
| NAV Premium/(Discount) | −47% | −37% | −24% | 25% | 4% |
| Cash Dividend per Share, SEK | 23 | - | - | - | 7 |
| Dividend In Kind per Share, SEK, accounting | - | - | - | 196.22 | - |
| Dividend In Kind per Share, SEK, for TSR purpose | - | - | - | 172.75 | - |
| Total Shareholder Return % | −17% | −25% | −56% | 29% | 85% |
| Fair Value, Health & Bio | 10 467 | 11 791 | 11 297 | 16 920 | 20 510 |
| Share of Portfolio Value | 36% | 29% | 26% | 25% | 19% |
| Fair Value, Software | 9 257 | 7 790 | 7 944 | 10 530 | 1 527 |
| Share of Portfolio Value | 32% | 19% | 18% | 16% | 1% |
| Fair Value, Platforms & Marketplaces | 4 666 | 5 137 | 6 794 | 7 793 | 4 879 |
| Share of Portfolio Value | 16% | 12% | 16% | 12% | 5% |
| Fair Value, Climate Tech | 2 888 | 2 416 | 955 | - | - |
| Share of Portfolio Value | 10% | 6% | 2% | - | - |
| Fair Value, Other Investments | 1 948 | 2 216 | 4 643 | 8 059 | 10 844 |
| Share of Portfolio Value | 7% | 5% | 11% | 12% | 10% |
| Fair Value, Tele2 | - | 11 887 | 11 752 | 24 240 | 20 450 |
| Share of Portfolio Value | - | 29% | 27% | 36% | 19% |
| Fair Value, Zalando | - | - | - | - | 49 346 |
| Share of Portfolio Value | - | - | - | - | 46% |
| Total Portfolio Value | 29 226 | 41 236 | 43 385 | 67 541 | 107 556 |
| Change in Fair Value of Financial Assets | |||||
| (incl. dividend received) | −2 638 | −4 715 | −19 318 | 14 958 | 41 539 |
| Profit/Loss for the Year | −2 623 | −4 766 | −19 519 | 14 777 | 40 274 |
| Earnings per Share, after dilution | −9.47 | −17.22 | −69.83 | 53.12 | 145.22 |
| Cash Flow fom Operations, excluding dividend received | −243 | −336 | −359 | −376 | −362 |
| Cash Flow from Investments in Financial Assets | −4 069 | −4 344 | −5 954 | −6 014 | −2 170 |
| Cash Flow from Sale of Shares and Other Securities | 12 940 | 1 504 | 7 335 | 5 799 | 8 383 |
| Dividend Received | 23 | 936 | 3 538 | 1 689 | 1 689 |
| Cash Dividend Paid | −6 370 | −11 | - | - | −1 928 |
| Cash Flow for the Year | 2 281 | −2 240 | 3 350 | 2 955 | 3 702 |
| Outstanding Shares at the End of the Period | 282 770 485 | 281 610 295 | 280 076 174 | 276 604 474 | 275 717 450 |
| Average Number of Shares | 283 048 147 | 280 996 647 | 279 503 330 | 276 160 962 | 275 420 307 |
